County Profile for Graham - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 18,072,992 Total Charges 136,897,017
Fixed Assets 29,482,869 Contract Allowance 80,676,641
Other Assets 33,375,970 Operating Revenue 56,220,376
Total Assets 80,931,831 Operating Expenses 57,463,939
Current Liabilities 7,919,748 Operating Margin -1,243,563
Long Term Liabilities 7,847,476 Other Income 2,972,793
Total Equity 65,164,607 Other Expense 0
Total Liabilities and Equity 80,931,831 Net Profit or Loss 1,729,230

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,633 Revenue per Bed $1,124,408 Revenue per Person $56,220,376
Net Margin per Discharge ($501) Net Margin per Bed ($24,871) Net Margin per Person ($1,243,563)
Net Profit per Discharge $696 Net Profit per Bed $34,585 Net Profit per Person $1,729,230
Net Fixed Assets per Discharge $11,869 Net Fixed Assets per Bed $589,657 Net Fixed Assets per Bed $29,482,869
Long Term Debt per Discharge $3,159 Long Term Debt per Bed $156,950 Long Term Debt per Person $7,847,476
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 32.0 %
Length of Stay 2 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,224 Net Fixed Assets 1,163 Population Estimate 1,151
Total Revenue 1,203 Long Term Liabilities 1,379 Total Patient Discharges 1,118
Net Margin 2,033 Total Patient Beds 1,309
Net Profit or Loss 1,142

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,001,234 8,631,712 0.9270
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 500,474 850,764 0.5883
44 Skilled Nursing Care 0 0
50 Operating Room 3,861,707 11,060,735 0.3491
51 Recovery Room 0 0
52 Labor and Delivery Room 1,586,331 2,378,259 0.6670

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,536,120 13 Nursing Administration 116,289
02,03 Captial Related - Movable Equipment 3,325,306 14 Central Services and Supply 432,272
04 Employee Benefits 312,768 15 Pharmacy 938,216
05 Administrative and General 8,021,133 16 Medical Records and Medical Library 613,525
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,709,087 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,206,286 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 332,102 20,21,22,23 Education Programs 0
Total General Service Cost Centers 18,543,104

County Profile for Graham - 2014